{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Simulering"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Simulering","index":0,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Legg bare inn tall i de sorte feltene"]
[]
[null,null,null,null,"Regneark navn: ","LSI 2026.xlsx"]
[null,null,null,null,"Første simulering KR","13, 14, 15, 16, 17, 21, 26, 27"]
[null,null,null,null,"Andre simulering %","30, 31, 32, 33, 38, 39, 40, 41"]
[]
[null,null,null,null,"Første simulering - Kr tillegg",4.1000000000000002E-2]
[null,null,null,null,"Andre simulering - % tillegg",4.1000000000000002E-2]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Dr.gradstillegg tillegg i kr"]
[null,null,null,null,"UTA sats YLF - NY sats"]
[null,null,null,null,"UTA sats OF - NY sats"]
[null,null,null,null,"Vaktsats YLF - NY sats"]
[null,null,null,null,"Vaktsats OF - NY sats"]